Amounts in €m
| |
2023 |
2022 |
2021 |
| Operating Income |
785 |
671 |
578 |
| EBITDA |
634 |
532 |
447 |
| Amortisation and Provisions |
180 |
161 |
136 |
| EBIT |
454 |
371 |
311 |
| Financial Result |
-54 |
-53 |
-48 |
| Income Tax |
123 |
98 |
80 |
| Net Profit |
277 |
220 |
183 |
| Total Assets |
2 079 |
2 217 |
2 360 |
| Shareholder's Equity |
272 |
235 |
220 |
| Net Debt * |
1 394 |
1 433 |
1 548 |
| Net Debt / EBITDA** |
2.03x |
2.70x |
3.50x |
* Accounting Net Debt
** Reflecting Common Terms Agreement ratio definitions