Amounts in €m
| |
2025 |
2024 |
2023 |
| Operating Income |
893 |
843 |
785 |
| EBITDA |
734 |
690 |
634 |
| Amortisation and Provisions |
168 |
166 |
180 |
| EBIT |
566 |
524 |
454 |
| Financial Result |
-47 |
-51 |
-54 |
| Income Tax |
163 |
147 |
123 |
| Net Profit |
357 |
326 |
277 |
| Total Assets |
1 868 |
2 094 |
2 079 |
| Shareholder's Equity |
325 |
305 |
272 |
| Net Debt * |
1 012 |
1 142 |
1 285 |
| Net Debt / EBITDA** |
1.37x |
1.65x |
2.03x |
* Accounting Net Debt
** Reflecting Common Terms Agreement ratio definitions