Amounts in €m
| |
2024 |
2023 |
2022 |
| Operating Income |
843 |
785 |
671 |
| EBITDA |
690 |
634 |
532 |
| Amortisation and Provisions |
166 |
180 |
161 |
| EBIT |
524 |
454 |
371 |
| Financial Result |
-51 |
-54 |
-53 |
| Income Tax |
147 |
123 |
98 |
| Net Profit |
326 |
277 |
220 |
| Total Assets |
2 094 |
2 079 |
2 217 |
| Shareholder's Equity |
305 |
272 |
235 |
| Net Debt * |
1 142 |
1 394 |
1 433 |
| Net Debt / EBITDA** |
1.65x |
2.03x |
2.70x |
* Accounting Net Debt
** Reflecting Common Terms Agreement ratio definitions